Monzo made a loss of £7.6 million on revenues of £120,000 having raised £26 million
About Techcelerate Ventures
Tech Investment and Growth Advisory for Series A in the UK, operating in £150k to £5m investment market, working with #SaaS #FinTech #HealthTech #MarketPlaces and #PropTech companies.
Monzo Bank Limited (formerly Focus FS Limited)
Report and Financial Statements
28 February 2017
Registered number: 09446231
Contents
PAGES
Chief Executive’s review
1-3
General information
4—5
Directors’ report
6—8
Statement of directors’ responsibilities
9
Independent auditors’ report
10—12
Statement of comprehensive income
13
Statement of financial position
14
Statement of changes in equity
15
Statement of cashflows
16
Notes to the financial statements
17—32
Annual Report 2017
The last twelve months have seen hundreds of
thousands of people sign up to Monzo as we
prepare to launch our current account.
Here we present our transparent annual report for
our crowdfunding investors, our community and our
customers, with financial statements for the year
ending 28 February 2017.
Chief Executive's review
In February 2015, we set out to build a bank that we’d be proud to call our own. We were 12 people with zero
customers, temporarily camped out in the offices of our friends at White Bear Yard in London. We wanted to change the
way people thought about their money.
Two years later, we’re serving almost 250,000 customers across the UK and people write to us everyday letting us know
how we’ve helped give them back control of their finances.
In time, we want Monzo to be a bank that improves the lives of a billion people around the world.
Last year
We have had a fantastic year - our prepaid programme has just hit 240,000 funded accounts, with more than £250m
spent in total.
The future of banking is... NOW. First day using my Monzo and
it's already changed my life @MonzoLoveTweets
2:25 PM - 2 Jun 2017
1
5
Júlia Costa-Simson
@jcdcaldas
Follow
Page 1 of 32
The first five months of 2017 in particular have been very strong. Since January, we’ve seen an average of 5% weekly
growth in customer numbers and 7% weekly growth in transaction volumes. This growth is almost entirely organic from
word-of-mouth referrals as people tell their friends and family.
In February and March, we agreed £22.5m of investment from Passion Capital, Thrive, Orange Digital Ventures, and
more than 6,500 Crowdcube investors. We have also now directly connected to both Faster Payments and Mastercard
as members and in April of this year we received our full UK banking licence.
The foundations are now in place for us to launch full bank accounts.
The next year
We have two key priorities for the next six months.
First, we want to continue to grow our user base and ensure we can meet that level of demand operationally.
Delightful customer support has been a key pillar of our success so far. Even though we’re running a mobile-only bank,
offering authentic human interaction is crucial to building and maintaining trust. Our customers should be able to talk
with someone at Monzo about their money, at any time of night or day.
If we continue to grow at this rate, we will hit somewhere between 500,000 and 800,000 accounts by the end of the
year. To continue to offer the level of support we aim for, we will need to significantly expand our team; we’re looking to
bring on around 40 new customer operations staff in the next six months.
Our second priority is rolling out the current account. We believe people shouldn’t need to think about financial
products. People didn’t sign up for Monzo because they were looking for a prepaid card; instead, they want immediate
visibility and control of their money. The shift from prepaid card to current account, therefore, should be as seamless as
possible for our customers. The current account will have all of the functionality of the existing prepaid card, but add on
features like Direct Debits, Faster Payments and overdrafts.
We try to avoid “big bang” launches, instead preferring to roll-out new features iteratively. This reduces risk and
ensures we can continue to offer people the level of service they’ve come to expect from Monzo. We have about fifty
current accounts live today among our staff, and we’ll soon progress to a few thousand customers. At the moment,
we’re aiming to offer the current account to all existing customers in late summer. The wait might be frustrating at
times for our community, but it’s important to get it right. We have a responsibility to keep our customers' money safe.
From a financial perspective, we’ve got enough capital for at least the first 12 months of life as a bank. To create a
viable, sustainable business, it’s important that we reach profitability over time. However, profitability is not a key
priority for this year, and we would prefer to focus on growth over driving revenue. As a consequence, and as explained
in our crowdfunding pitch earlier this year, we’ll need to raise more funding in early 2018. If we grow even faster than
expected, we may need to accelerate funding plans. We are also exploring ways to include a crowd component in the
next investment round to include as many of our community as possible.
Having built direct connections into Mastercard and Faster Payments, our unit economics will improve dramatically
once customers move to the current account. The prepaid scheme loses around £50 per active customer per year.
Simply by moving to current accounts powered by our own technology, we plan to significantly reduce this amount.
The largest remaining costs are customer support and ATM usage. On customer support, we believe that we will be able
to significantly improve efficiency in the long-term, so we’re prepared to over-invest in the short-term to provide our
customers with a world-class experience.
Page 2 of 32
Around 40% of the per-customer loss is due to international ATM usage outside the UK or EU, with a small minority of
our user-base driving the majority of this cost. As a result, we will explore ways to reduce this cost in collaboration with
our community – it will not be a profit-making exercise. UK and EU ATM usage costs us much less, and we aim to keep
this free. We still believe foreign exchange at point-of-sale (in shops, restaurants and online) can be provided to
customers for free.
On the revenue side, we will start experimenting with lending functionality. Roughly speaking, we aim to be in the
cheapest quarter of the market on price (adjusted for factors like risk, customer profile, and the type of lending), but we
do not aim to be price leaders in all circumstances. Nor do we wish to set a single headline price and compete as part
of "best-buy” tables. Instead, we will focus on offering lending tools to to help people manage their day-to-day finances
more effectively. We want to give people immediate visibility and control of their money, rather than tempting them in
with a low headline price and then recouping costs elsewhere.
As a result, we will aim to run a number of quick, small-scale lending trials to better understand how people like to
manage their money. When we’re confident these new product features work well for customers, we’ll roll them out
more widely. You may start to see glimpses of new features or pricing that we’re trialling over the next few months!
Long-term
In the long-term, we want to build a powerful financial control centre for a billion people. We don’t want to be a full-
service bank, offering Monzo mortgages or Monzo credit cards. Instead, we want to be a platform or marketplace that
gives people visibility and control of all of their money, whichever providers they use. The future of banking is data and
identity.
Imagine if you could collect loyalty points simply by using your Monzo card to pay in shops. Or if your gas and electricity
tariff was automatically switched to ensure you’re always getting the best deal. Imagine opening a new ISA with a
couple of taps, investing all the money Monzo has helped you save. We are looking at early prototypes of these third-
party integrations today and some are already pretty magical. We will aim to roll out a handful of these to our customers
in the next 12 months.
There are clearly potential risks and pitfalls here. Who gets to access customer data? What purposes can they use it
for? Is it stored securely after it’s shared? These are questions we will need to address before these third-party
services can be offered to all customers.
In principle, we believe the customer should be in control of their financial data. As such, we will explain what benefit
you’ll get from sharing, and we won’t share your personal data with third parties without your explicit consent. We also
believe in transparency – if Monzo benefits from a data-sharing deal, we’ll let you know about it upfront. If you don’t
give consent, your data will remain private. We welcome new regulation (GDPR and PSD2 in particular) in this area
because we believe it puts the customer firmly in control of their personal data.
We see ourselves as trusted custodians of both your money and your data. We will only succeed if we maintain that
trust.
We’re incredibly excited about this year and the opportunities ahead of us. I’d like to thank the Monzo team, our
investors, and the wider Monzo community who all have helped us get this far. Here’s to the next 12 months!
Tom Blomfield
CEO, Monzo
21st June 2017
Page 3 of 32
General information
Directors
Baroness D Kingsmill
T Blomfield
T Brooke
E Burbidge
G Dolman
M Grimshaw
A Kirk
K Woollard
Auditors
Ernst & Young LLP
25 Churchill Place
Canary Wharf
London
E14 5EY
Bankers
Royal Bank of Scotland Group Plc
280 Bishopsgate
London
EC2M 4RB
Solicitors
Taylor Wessing LLP
5 New Street Square
London
EC4A 3TW
Page 4 of 32
Registered Office
1st Floor
230 City Road
London
EC1V 2QY
Page 5 of 32
Directors' report
The directors present their report and financial statements for the 12 months ended 28 February 2017. These financial
statements have been prepared under International Financial Reporting Standards as adopted by the European Union,
rather than UK GAAP.
Results and dividends
The loss for the year after taxation amounted to £6,689,000 (2016 – loss of £1,446,000). The directors do not
recommend a final dividend (2016 – £nil).
Principal activities
The principal activity of Monzo Bank Limited (the “Bank” or the “Company”) is to provide retail banking services in the
UK.
During the period the Company continued the building of the capability to provide banking services to its customers
and obtaining an unrestricted license to do so. It also launched a prepaid debit card in order to be able to use the
lessons learned from this to build the best possible current account product for its customers.
Directors
The directors who have held office during the year ended 28 February 2017 are as follows:
Baroness D Kingsmill (Chairman)
T Blomfield
T Brooke
E Burbidge
G Dolman (appointed 7 November 2016)
M Grimshaw (appointed 21 February 2017)
K Woollard (appointed 23 May 2016)
A Kirk (appointed 24 January 2017)
Page 6 of 32
Directors’ liabilities
The Bank has indemnified all directors of the Bank against liability in respect of proceedings brought by third parties,
subject to the conditions set out in the Companies Act 2006. Such qualifying third party indemnity provision was in
force during the year.
Financial risk management
The Directors’ assessment and approach to financial risk management are detailed in note 4 of these accounts.
Going concern
Since incorporation the Company has undertaken a series of successful equity raisings to fund the start- up phase of
the business. The initial focus of the Company was on obtaining a banking licence, which was received in August 2016
subject to restrictions. The restrictions were lifted in April 2017 and the Company can now launch its product in the
market.
To support this launch and subsequent-phases of its growth, the Company has raised sufficient equity to ensure that it
can survive for a period in excess of 12 months from the end of the reporting period. Details of equity raised are
contained in Note 14. Consequently the financial statements have been prepared on a going concern basis.
Events since the balance sheet date
In March 2017 £2.5m was raised via the issue of 2.5m ordinary shares to investors.
The restriction to maximum total deposits of £50,000 was lifted by the FCA and a full banking licence was granted in
April 2017.
Appointment of auditors
Ernst & Young LLP were appointed as auditors of the Company on 28 February 2017 and have been re-appointed
pursuant to section 487(2) of the Companies Act 2006 unless the members or directors resolve otherwise.
Employment of disabled persons
The company does not discriminate against any person on the grounds of disability.
Disclosure of information to the auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit
information, being information needed by the auditor in connection with preparing its report, of which the auditor is
unaware. Having made enquiries of fellow directors and the Company’s auditor, each director has taken all the steps
that he is obliged to take as a director in order to make himself aware of any relevant audit information and to establish
that the auditor is aware of that information.
Page 7 of 32
Auditors
In accordance with section 485 of the Companies Act 2006, a resolution is to be proposed at the Annual General
Meeting for reappointment of Ernst & Young LLP as auditors.
On behalf of the Board
Tom Blomfield
Director
21 June 2017
Page 8 of 32
Statement of directors' responsibilities
The directors are responsible for preparing the Directors Report and the financial statements in accordance with
applicable United Kingdom law and those International Financial Reporting Standards as adopted by the European
Union.
Under Company Law the directors must not approve the financial statements unless they are satisfied that they present
fairly the financial position, financial performance and cash flows of the company for that period. In preparing those
financial statements the directors are required to:
select suitable accounting policies in accordance with IAS 8: Accounting Policies, Changes in Accounting
Estimates and Errors and then apply them consistently;
present information, including accounting policies, in a manner that provides relevant, reliable, comparable and
understandable information;
provide additional disclosures when compliance with the specific requirements in IFRSs is insufficient to enable
users to understand the impact of particular transactions, other events and conditions on the company's financial
position and financial performance;
state that the company has complied with IFRSs, subject to any material departures disclosed and explained in
the financial statements; and
make judgements and estimates that are reasonable and prudent.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the
company's transactions and disclose with reasonable accuracy at any time the financial position of the company and
enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible
for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of
fraud and other irregularities.
Page 9 of 32
Independent auditors' report
to the members of Monzo Bank Limited (formerly Focus FS Limited)
We have audited the financial statements of Monzo Bank Limited (formerly Focus FS Limited) for the 12 months ended
28 February 2017 which comprise the Statement of Comprehensive Income, the Statement of Financial Position, the
Statement of Changes in Equity, the Statement of Cash Flows and the related notes 1 to 19. The financial reporting
framework that has been applied in their preparation is applicable law and International Financial Reporting Standards
(IFRSs) as adopted by the European Union.
This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the
Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those
matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted
by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a
body, for our audit work, for this report, or for the opinions we have formed.
Respective responsibilities of directors and auditor
As explained more fully in the Directors’ Responsibilities Statement set out on page 9, the directors are responsible for
the preparation of the financial statements and for being satisfied that they give a true and fair view. Our responsibility
is to audit and express an opinion on the financial statements in accordance with applicable law and International
Standards on Auditing (UK and Ireland). Those standards require us to comply with the Auditing Practices Board’s
Ethical Standards for Auditors.
Page 10 of 32
Scope of the audit of the financial statements
An audit involves obtaining evidence about the amounts and disclosures in the financial statements sufficient to give
reasonable assurance that the financial statements are free from material misstatement, whether caused by fraud or
error. This includes an assessment of: whether the accounting policies are appropriate to the company’s circumstances
and have been consistently applied and adequately disclosed; the reasonableness of significant accounting estimates
made by the directors; and the overall presentation of the financial statements. In addition, we read all the financial and
non-financial information in the Directors’ Report to identify material inconsistencies with the audited financial
statements. If we become aware of any apparent material misstatements or inconsistencies we consider the
implications for our report.
Opinion on the financial statements
In our opinion the financial statements:
give a true and fair view of the state of the company’s affairs as at 12 months ended 28 February 2017 and of its
loss for the year then ended;
have been properly prepared in accordance with IFRSs as adopted by the European Union; and
have been prepared in accordance with the requirements of the Companies Act 2006.
Opinion on other matter prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
the information given in the Directors’ Report for the financial year for which the financial statements are
prepared is consistent with the financial statements; and
the Board of Directors’ Report have been prepared in accordance with applicable legal requirements.
Page 11 of 32
Matters on which we are required to report by exception
In light of the knowledge and understanding of the Bank and its environment obtained in the course of the audit, we
have identified no material misstatements in the Board of Directors’ Report. We have nothing to report in respect of the
following matters where the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept, or returns adequate for our audit have not been received from
branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors’ remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Javier Faiz (Senior statutory auditor)
for and on behalf of Ernst & Young LLP, Statutory Auditor
London
21 June 2017
The following foot note should be added to the audit report when it is published or distributed electronically:
Notes:
1. The maintenance and integrity of the Monzo Bank Limited (formerly Focus FS Limited) web site is the
responsibility of the directors; the work carried out by the auditors does not involve consideration of these
matters and, accordingly, the auditors accept no responsibility for any changes that may have occurred to the
financial statements since they were initially presented on the web site.
2. Legislation in the United Kingdom governing the preparation and dissemination of financial statements may differ
from legislation in other jurisdictions.
Page 12 of 32
Statement of comprehensive income
For the 12 months ended 28 February 2017
The notes on pages 17 to 32 are an integral part of these financial statements. Other income and operating losses were
derived from continuing operations in both the current and prior year.
Notes
12 months ended
13 months ended
28 February 2017
29 February 2016
£000
£000
Other operating income
120
5
Administrative expenses
5
(8,047)
(1,691)
Loss before tax
(7,927)
(1,686)
Taxation
8
1,238
240
Total comprehensive loss
(6,689)
(1,446)
Page 13 of 32
Statement of financial position
at 28 February 2017
The notes on pages 17 to 32 are an integral part of these financial statements. The financial statements on pages 13 to
32 were approved and authorised for issuance by the Board on 21st June 2017 and signed on its behalf by
Tom Blomfield
Director
Notes
28 February 2017
29 February 2016
£000
£000
Assets
Cash and cash equivalents
9
14,874
411
Trade and other receivables
10
4,402
320
Property plant and equipment
11
178
13
Intangible assets
12
24
-
Total assets
19,478
744
Liabilities
Trade and other payables
13
1,080
176
Total liabilities
1,080
176
Equity
Called up share capital
14
0
0
Share premium account
26,298
2,000
Other reserves
235
14
Accumulated losses
(8,135)
(1,446)
Total equity
18,398
568
Total liabilities and equity
19,478
744
Page 14 of 32
Statement of changes in equity
for the 12 months ended 28 February 2017
Share
capital
Share
premium
Other
reserves
Retained
losses
Total
equity
£000
£000
£000
£000
£000
At 18 February 2015
-
-
-
-
-
Shares issued
-
2,000
-
-
2,000
Share-based payments
reserve
-
-
14
-
14
Losses for the period
-
-
-
(1,446)
(1,446)
At 1 March 2016
-
2,000
14
(1,446)
568
Shares issued
-
24,288
-
-
24,288
Cost of issuance
-
(63)
-
-
(63)
Share-based payments
reserve
-
-
294
-
294
Exercise of options
-
73
(73)
-
-
Losses for the year
-
-
-
(6,689)
(6,689)
At 28 February 2017
-
26,298
235
(8,135)
18,398
Page 15 of 32
Statement of cashflows
For the 12 months ended 28 February 2017
Notes
12 months ended 28
February 2017
12 months ended 29
February 2016
£000
£000
Cash flows from operating activities
Loss
(6,689)
(1,446)
Adjustments for:
Depreciation of property plant and
equipment
36
6
Amortisation of intangible assets
5
-
Share-based payments
294
14
(Increase) in trade and other receivables
10
(4,082)
(320)
Increase in trade and other payables
13
904
176
Net cash used in operating activities
(9,532)
(1,570)
Cash flows from investing activities
Acquisition of property, plant and
equipment
11
(201)
(19)
Acquisition of intangible assets
12
(29)
-
Net cash from investing activities
(230)
(19)
Cash flows from financing activities
Net proceeds from issuance of ordinary
shares
24,225
2,000
Net cash from financing activities
24,225
2,000
Net increase in cash and cash equivalents
14,463
411
Cash and cash equivalents at beginning of
the period
411
-
Cash and cash equivalents at end of
year/period
9
14,874
411
Page 16 of 32
Notes to the financial statements
at 28 February 2017
1. Basis of preparation
The accounts have been prepared on an historical cost basis and in accordance with International Financial Reporting
Standards (‘IFRSs’) as adopted by the European Union. The company prepared its financial statements under Financial
Reporting Standards for Smaller Entities (‘FRSSE’) for the period from 18 February 2015 to 29 February 2016. FRSSE
differs in certain respects from IFRSs, hence certain disclosures have been amended to comply with IFRSs. There have
been no material changes to the financial statement results or balance sheet position in either the current or previous
period as a result of the change in accounting policy. The significant accounting policies adopted are set out in Note 3.
The financial statements are presented in GBP, which is also the Company’s functional currency.
Certain new accounting standards and interpretations have been published that are not mandatory for the 12 months
ended 28 February 2017 and have not been early adopted by the company. In addition there are certain new standards
that are not yet effective and may impact the Company in future periods. These include IFRS 9, ‘Financial Instruments’,
IFRS 15, ‘Revenue from contracts with customers’ and IFRS 16, ‘Leases’. These standards are expected to impact the
Company, in particular IFRS 9 once banking operations have commenced, though a detailed analysis of the impact on
the company has not yet been performed.
The financial statements of the Company have been prepared in accordance with IFRS as issued by the IASB.
2. Critical accounting estimates and judgments
The preparation of the financial statements requires the use of accounting estimates and assumptions. Estimates and
judgements are continually evaluated based on historical experience and other factors, including expectations of future
events that are believed to be reasonable under the circumstances. In the future, actual experience may differ from
these estimates and assumptions.
Management considers that the accounting estimates relating to fair valuing stock based compensation (Note 15), and
the recognition (or not) of deferred tax assets for carried forward tax losses (Note 3(g)) are the most material to the
financial statements.
Going concern
Since incorporation the company has undertaken a series of successful equity raisings to fund the start- up phase of
the business. The initial focus of the company was on obtaining a banking licence. A licence with restrictions was
obtained in August 2016 and the restrictions were lifted in April 2017. The focus of the company has been on further
developing its customer proposition and building its operating model and infrastructure. The Company plans to launch
its banking operations to customers in 2017. To support this launch, and subsequent-phases of its growth, the company
has raised sufficient equity to ensure that it can survive for a period in excess of 12 months from the reporting date.
However in order to support growth of the business it is expected that a further equity raise will be undertaken at the
start of 2018. Given the success of previous equity raisings and the growth that is being experienced by Monzo we
believe that there will be strong demand for that issue. Consequently the financial statements have been prepared on a
going concern basis.
Page 17 of 32
Valuation of share options
The Company measures the cost of equity-settled options based on the fair value of the awards granted. The fair value
is determined based on the observable share prices or by using an appropriate valuation model. The use of option
pricing models to determine the fair value requires the input of highly subjective assumptions including the expected
price volatility, expected life of the award and dividend yield. Changes in the subjective assumptions can materially
affect the fair value estimates. The assumptions and models used for estimating the fair value of share-based
payments is disclosed in note 15.
Summary of significant accounting policies
This note provides a list of the significant accounting policies adopted in the preparation of these financial statements
to the extent they have not already been disclosed in the other notes above.
a. Receivables
Receivables are recognised initially at fair value and subsequently measured at amortised cost using the
effective interest method, less provision for impairment.
b. Cash and cash equivalents
For the purpose of presentation in the Statement of Cash Flows, cash and cash equivalents includes deposits
held at call with financial institutions.
c. Property, plant and equipment
Items of property, plant and equipment are stated at cost less accumulated depreciation and impairment.
Historical cost includes expenditure that is directly attributable to the cost of the assets.
Depreciation is provided on all property, plant and equipment, and calculated using the straight-line method to
allocate their cost, net of residual values, over their estimated useful lives, as follows:
Office and IT Equipment – 3 years
Fixtures and fittings – 4 years
Office fit out costs and legal costs of acquiring a new office lease are recognised on a straight-line basis over the
life of the lease.
d. Intangible assets
Intangible assets are stated at cost less accumulated amortisation and accumulated impairment losses.
Amortisation is calculated using the straight-line method, to allocate the depreciable amount of the assets to
their residual values over their estimated useful lives as follows once brought into use:
Third party software licences – amortised over the length of licence, which varies between 1 and 10 years.
Amortisation is recorded within administrative expenses in the Statement of Comprehensive Income.
e. Trade and other payables
These amounts represent liabilities for goods and services provided to the company prior to the end of the
Page 18 of 32
financial period which are unpaid. The amounts are unsecured and usually paid within 30 days of recognition.
Trade and other payables are presented as current liabilities. They are recognised initially at fair value and
subsequently measured at amortised costs using the effective interest method.
f. Current Taxation
Current income tax assets and liabilities for the current period are measured at the amount expected to be
recovered from or paid to the taxation authorities. The tax rates and tax laws used to compute the amounts are
those that are enacted or substantively enacted, at the reporting date, when the Company generates taxable
income. Management periodically evaluates positions taken in the tax returns with respect to situations in which
applicable tax regulations are subject to interpretation and establishes provisions where appropriate.
g. Deferred tax
Deferred tax is recognised on temporary differences arising between the tax bases of assets and liabilities and
their carrying amounts in the financial statements. Deferred income tax is determined using tax rates (and laws)
that have been enacted or substantively enacted by the reporting date and are expected to apply when the
related deferred income tax asset is realised or the deferred income tax liability is settled.
Deferred income tax assets are recognised only to the extent that it is probably that future taxable profits will be
available against which the temporary differences can be utilised.
h. Share-based payments
Employees (including senior executives) may be entitled to receive remuneration in the form of share options to
reward strong long-term business performance and to incentivise growth for the future.
The cost of the employee services received in respect of the share options granted is recognised over the period
that employees provide services. This is generally the period in which the award is granted or notified and the
vesting date. The overall cost of the award is calculated using the number of shares and options expected to vest
and the fair value of the options at the date of grant.
The fair value of options at grant date is recognised as an employee expense with a corresponding increase in
equity over the period that the employees become unconditionally entitled to the awards. The grant date fair
value is determined using valuation models which take into account the terms and conditions attached to the
awards. Inputs into the valuation model include the risk free rate and the expected volatility of the Company’s
share price.
i. Revenue Recognition
At present the Company generates income from interchange and interest receivable. This is recognised to the
extent that it is probable that the economic benefits will flow to the Company and they can be reliably measured,
which is consistent with the approach to be taken with revenue in future periods.
j. Foreign exchange
The Bank’s financial statements are presented in GBP, which is the Bank's functional currency. That is the
currency of the primary economic environment in which the Bank operates. Transactions in foreign currencies
are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and
Page 19 of 32
liabilities denominated in foreign currencies are retranslated at the functional currency spot rate of exchange
ruling at the reporting date. All differences are taken to the Statement of Comprehensive Income. Non-monetary
items that are measured in terms of historical cost in a foreign currency are translated using the exchange rates
as at the dates of the initial transactions. Non-monetary items measured at fair value in a foreign currency are
translated using the exchange rates at the date when the fair value is determined.
4. Risk Management
At Monzo, we take the responsibility of being a bank very seriously and recognise that the firm is exposed to a number
of risks through our chosen business model and business strategy. Identifying, assessing, managing and reporting on
those risks is central to the way we run the Bank. Good risk management enables the creativity we seek to provide for
the development of our bank and its technology.
Risk Management Framework
Our approach to Risk Management supports the wider business strategy and is delivered through our Risk Management
Framework which comprises 6 key components: Risk Appetite, Policies, a 3 Lines of Defence organisation structure,
various risk procedures, tools and techniques, risk reporting and an appropriate governance structure.
Principal Risks
Through our business strategy and business model we are exposed to a number of risks, the most material of which we
have termed our principal risks and they are:
Strategic and Business Model Risk – risk or threats that materially affect the business strategy, business model
and consequently the successful execution of the business plan.
Customer Outcome Risk – risk that our culture, behaviours and/or actions result in poor customer outcome
and/or detriment to customers through our product and services not meeting needs.
Retail Credit Risk – risk that customers who borrow do not meet their obligations in accordance with the agreed
terms.
Operational Risk – risk of direct or indirect loss resulting from failed internal processes, people and systems and /
or from external events.
Financial Risk – various risks which impact the financial profile of the business including liquidity risk, interest
rate risk and wholesale credit risk.
Compliance Risk – risk of failure to meet with the relevant legislation and / or regulation.
Page 20 of 32
Risk Profile
During the year 2016/17 the business has been focused on a prepaid card programme with a number of partners to test
a number of areas of the business model whilst building the infrastructure to launch a current account programme. The
most significant risks are therefore the viability of the business model and the operational risks of running the prepaid
programme.
Financial crime, cyber security and operational process risk are the main exposures. There is very limited credit and
financial risk in the prepaid card programme.
As full banking operations commence the Company will be exposed to more significant risks and to the full range of
risks described above.
Governance
Our governance structure has been developed to support our launch as a bank. It comprises a Board of Directors
supported by 4 Board Committees each of which has membership drawn from the independent non-executives on the
Board. The 4 committees are:
Risk & Compliance Committee
Audit Committee
Remuneration Committee
Nomination Committee
Day to day running of the business is delegated to the CEO who has established 2 Management Committees to support
him; an Executive Committee for general business matters and an Assets and Liability Committee on Balance Sheet
matters.
Page 21 of 32
5. Loss before tax
6. Directors’ remunerations
12 months ended
13 months ended
28 February 2017
29 February 2016
£000
£000
This is stated after charging:
Depreciation and amortisation of owned assets
41
6
Share-based payments
294
14
Auditors’ remuneration for audit of the Company’s financial statements
30
-
Prepaid card scheme development
2,713
111
Premises cost
233
145
Marketing
376
49
12 months ended
13 months ended
28 February 2017
29 February 2016
£000
£000
Total Directors’ remunerations
Wages and salaries
65
69
Share-based payments
73
-
138
69
Highest paid Director
Wages and salaries
60
69
Share-based payments
-
-
60
69
Page 22 of 32
7. Personnel Expenses
Employee benefit expense (including Directors) comprise:
The average number of employees of the company during the period was 47 (13 months ended 29 February 2016 – 14)
all of whom were employed in management, operations and administration.
12 months ended
13 months ended
28 February 2017
29 February 2016
£000
£000
Salaries
1,995
697
Social security contributions
239
91
Share-based payments
294
14
2,528
802
Page 23 of 32
8. Taxation
Factors affecting future tax charges
From April 2017 the UK corporation tax rate will fall from 20% to 19%. This has no immediate impact in the current or
next financial period for the company, however it should result in lower tax charges as and when the company becomes
profitable and all the carried forward trading losses are utilised.
12 months ended
13 months ended
28 February 2017
29 February 2016
£000
£000
UK corporation tax credit on loss for the period
1,238
240
12 months ended
13 months ended
28 February 2017
29 February 2016
£000
£000
Loss on ordinary activities before tax
(7,927)
(1,686)
Standard rate of corporation tax
20%
20%
Expected tax credit
1,585
337
Effects of:
Expenses not deductible for tax
(27)
(7)
Additional deduction for R&D expenditure
966
187
Impact of surrendering losses at lower rate
(470)
(92)
Loss in year where no deferred tax asset recognised
(816)
(185)
Total tax credit for the period
1,238
240
Page 24 of 32
Deferred tax
The deferred tax included in the balance sheet is as follows:
The UK Government has announced reductions in UK corporation tax to 17% by 1 April 2020. The closing deferred tax
assets and liabilities have been calculated taking into account that existing temporary differences may unwind in
periods subject to the reduced rates. A deferred tax asset has not been recognised in respect of tax losses carried
forward totalling £4,993,718 as there is insufficient evidence as to their recoverability.
9. Cash and cash equivalents
Cash and cash equivalents consists of balances held on overnight deposit with the Bank of England and RBS and
amount to £14,874,000 at 28 February 2017 (29 February 2016 – £411,000).
10. Trade and other receivables
12 months ended
13 months ended
28 February 2017
29 February 2016
£000
£000
Included in debtors
-
-
-
-
12 months ended
13 months ended
28 February 2017
29 February 2016
£000
£000
Accelerated capital allowances
(25)
(2)
Losses
25
2
-
-
28 February 2017
29 February 2016
£000
£000
Prepayments
348
20
Collateral provided to payment scheme providers
2,461
-
R&D tax reclaim
1,238
240
Deposit on premises
171
-
Other receivables
184
60
4,402
320
Page 25 of 32
11. Property, plant and equipment
Fixtures and fittings
Office and IT equipment
Total
£000
£000
£000
Cost
At 18 February 2015
–
-
-
Additions
–
19
19
Disposals
–
-
–
At 1 March 2016
–
19
19
Additions
1
200
201
Disposals
–
–
–
At 28 February 2017
1
219
220
Depreciation
At 18 February 2015
–
-
-
Charge for this period
–
6
6
Depreciation on disposal
–
-
–
At 1 March 2016
–
6
6
Charge for this period
–
36
36
Depreciation on disposal
–
–
–
At 28 February 2017
–
42
42
Net book value
At 28 February 2017
1
177
178
At 29 February 2016
–
13
13
Page 26 of 32
12. Intangible assets
Software licenses
£000
Cost
At 18 February 2015
–
Additions
–
At 29 February 2016
–
Additions
29
At 28 February 2017
29
Depreciation
At 18 February 2015
–
Charge for this period
–
Depreciation on disposal
–
At 29 February 2016
–
Charge for this period
5
Depreciation on disposal
–
At 28 February 2017
5
Net book value
At 28 February 2017
24
At 29 February 2016
–
Page 27 of 32
13. Trade and other payables
28 February 2017
29 February 2016
£000
£000
Trade creditors
229
54
Other taxes and social security costs
103
29
Accruals
748
93
1,080
176
Page 28 of 32
14. Called up share capital
Some of the shares in issue are owned by management and staff and are subject to time based vesting conditions. At
the balance sheet date 10,636,554 shares were unvested. In the event of shares failing to vest the Company has the
right to repurchase the shares at their nominal value.
28 February 2017
29 February 2016
£
£
Ordinary shares of £0.0000001/£0.00001 each
7
4
Deferred shares of £0.00001 each
–
1
7
5
Nominal
Number of ord.
shares
Number of deferred
shares
Share
capital
As at 18 February 2015
–
–
–
Shares issued
0.001
1,000
–
1
Shares split
99,000
–
0.00001
100,000
–
1
Shares issued
0.00001
350,746
–
4
Conversion to deferred
shares
(50,231)
50,231
-
As at 1 March 2016
0.00001
400,515
50,231
5
Shares split
0.0000001
39,650,985
4,972,869
-
40,051,500
5,023,100
5
Shares issued
0.0000001
Apr-16
11,676,610
–
1
Conversion to deferred
shares
(13,125)
13,125
Cancellation of deferred
shares
–
(5,036,225)
(1)
Options exercised
0.0000001
Oct-16
355,459
–
–
Shares issued
0.0000001
Oct-16
6,203,955
–
1
Shares issued
0.0000001
Feb-17
13,422,151
–
1
As at 28 February 2017
71,696,550
–
7
Page 29 of 32
At the balance sheet date 159,629 ordinary shares were subject to a monthly vesting programme and in accordance
with IFRS 2 will be treated as Treasury shares whilst they remain unvested.
15. Share-based payments
The company operates two share options scheme for the benefit of certain members of staff. The first is an HMRC
approved Company Share Option scheme (‘CSOP’) in which awards can be made to employees subject to conditions.
The strike price for these options is set according to the fair market share price at the time of issue as agreed with
HMRC. For the Non-CSOP scheme, awards are made with the strike price set equal to the nominal value of the shares.
For both schemes typically twenty five per cent of the options vest at the end of the first year of employment. The
remainder vest evenly over the next three years. The fair value per share was based on the pricing achieved in the
funding round immediately preceding the issuance given the shares are not actively traded. The total expense in 2017
was £294k (2016 £14k).
The main assumptions that have been used in deriving the value of the options at grant are;
Risk free rate
0.32%
Volatility
40%
Dividend yield
nil
Expected lift
4 years
Page 30 of 32
Share-based payments (continued)
16. Related party transactions
Key management personnel compensation
CSOP
Non-CSOP
Number
Fair value share price at date
of issue
Number
Fair value share price at
date of issue
£
£
Outstanding 18
February 2015
–
–
Granted during the
period
12,615
19.967
28,990
19.967
At 29 February 2016
12,615
28,990
Share split
1,261,500
0.19967
2,899,000
0.19967
Granted during the
period
45,100
0.19967
113,933
0.19967
976,714
0.5133
322,938
0.5133
646,766
0.7737
277,827
0.7737
29,827
1.0058
–
1.0058
Lapsed
(131,211)
(43,820)
Exercised
–
(355,459)
At 28 February 2017
2,828,696
3,214,419
28 February 2017
29 February 2016
£000
£000
Salaries & renumeration
327
206
Social security contributions
40
25
Share-based payments
118
4
485
235
Page 31 of 32
At the balance sheet date there was a loan to an employee of £22,500. With the exception of this there were no
balances due to or from a related party.
In the opinion of the Directors there is no overall controlling party.
17. Operating leases
Commitments for minimum lease payments in relation to non-cancellable operating leases are payable as follows:
18. Country reporting disclosure
In 2015, the UK Government enacted legislation (contained in the Financial Services and Markets Act 2000 Statutory
Instrument 3118) with respect to country reporting disclosure. As the Company only operates in the UK this requirement
has been considered and no further disclosure is required.
19. Events after reporting date
The Company raised £2.5m of equity share capital from existing and new investors during the period from 1 March 2017
to the date of signing the accounts.
The restriction to maximum total deposits of £50,000 was lifted by the FCA and a full banking licence was granted in
April 2017.
28 February 2017
29 February 2016
£000
£000
Within one year
127
13
Later than one year but not later than five years
1,175
–
Later than five years
–
–
Total
1,302
13
Page 32 of 32